County Profile for Kennebec - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 146,565,229 Total Charges 1,107,965,319
Fixed Assets 394,745,928 Contract Allowance 615,554,747
Other Assets 97,581,362 Operating Revenue 492,410,572
Total Assets 638,892,519 Operating Expenses 542,933,653
Current Liabilities 65,408,068 Operating Margin -50,523,081
Long Term Liabilities 341,680,726 Other Income 52,189,201
Total Equity 231,803,725 Other Expense 523,808
Total Liabilities and Equity 638,892,519 Net Profit or Loss 1,142,312

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,108 Revenue per Bed $2,425,668 Revenue per Person $492,410,572
Net Margin per Discharge ($4,115) Net Margin per Bed ($248,882) Net Margin per Person ($50,523,081)
Net Profit per Discharge $93 Net Profit per Bed $5,627 Net Profit per Person $1,142,312
Net Fixed Assets per Discharge $32,153 Net Fixed Assets per Bed $1,944,561 Net Fixed Assets per Bed $394,745,928
Long Term Debt per Discharge $27,831 Long Term Debt per Bed $1,683,156 Long Term Debt per Person $341,680,726
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 480 Net Fixed Assets 239 Population Estimate 1,151
Total Revenue 379 Long Term Liabilities 192 Total Patient Discharges 510
Net Margin 3,147 Total Patient Beds 596
Net Profit or Loss 1,246

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 61,899,190 98,671,362 0.6273
31 Intensive Care Unit 8,172,896 13,346,903 0.6123
32 Coronary Care Unit 0 0
43 Nursery 458,354 455,266 1.0068
44 Skilled Nursing Care 0 0
50 Operating Room 25,169,965 102,730,563 0.2450
51 Recovery Room 0 0
52 Labor and Delivery Room 2,877,796 4,152,134 0.6931

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,304,097 13 Nursing Administration 2,417,162
02,03 Captial Related - Movable Equipment 17,390,679 14 Central Services and Supply 1,916,310
04 Employee Benefits 44,957,397 15 Pharmacy 9,239,612
05 Administrative and General 81,767,590 16 Medical Records and Medical Library 6,864,330
06 Maintenance and Repairs 1,707,392 17 Social Services 0
07 Operation of Plant 14,826,437 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,792,848 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,594,013 20,21,22,23 Education Programs 14,180,387
Total General Service Cost Centers 231,958,254

County Profile for Kennebec - 2017